Loading...
HomeMy Public PortalAbout2016-02-25_Council_Public Agenda PackageMUNICIPALITY OF THE DISTRICT OF CHESTER CHESTER MUNICIPAL COUNCIL Thursday, February 25, 2016 at 8AS a.m. AGENDA 1. MEETING CALLED TO ORDER. 2. MINUTES OF PREVIOUS MEETING: 2.1 Council - Thursday, January 28, 2016. 2.2 Council - Thursday, February 18, 2016. 3. MATTERS ARISING: 3.1 Inter -Municipal Agreement with MODL - Animal Control Services (to be circulated). 4. COMMITTEE REPORTS: 4.1 Committee of the Whole Meeting - February 4, 2016 - Warden Webber 4.2 Committee of the Whole Meeting - Februaryl8, 2016 - Warden Webber 4.3 Citizens Landfill Monitoring Committee - November 16, 2015 - Councillor Church -Cornelius 4.4 Citizens Planning Advisory Committee - January 11, 2016 - Tammy Wilson, CAO 4.5 Building Code & Unsightly Premises Committee - January 19, 2016 - Warden Webber S. CORRESPONDENCE: 5.1 Presentation/Grant request - New Ross 200th Anniversary Group - Debbie Reeves and Group (appointment at 9:15 a.m) 5.2 Presentation from Dianne Crowell and Stacey Godsoe, Sexual Assault Services for Lunenburg & Queens County (appointment at 9:45 a.m.) 5.3 Memo from Secretary of the Order of Nova Scotia dated January 28, 2016 regarding nominations for Order of Nova Scotia of deserving Nova Scotians in your communities. Closing date for nominations is Friday. March 18. 2016. 5.4 Letter of thanks from FHCS regarding supporting their graduates over the years. 5.5 Letter of support request from New Ross Family Resource Centre dated February 18, 2016 regarding Age Friendly Community Grant. 6. NEW BUSINESS: 6.1 Appointment of Forest Height Community School (FHCS) Student Council Executive Members. 6.2 For information -Third Quarter Results Financial Report - October 1, 2015 to January 31, 2016 - Director of Finance. 7. ADJOURNMENT. Pagel of 2 APPOINTMENTS ARRANGED 9:15 a.m. Debbie Reeves and Group - New Ross 200th Anniversary Group - presentation and grant request. 9:45 a.m. Dianne Crowell and Stacey Godsoe, Sexual Assault Services for Lunenburg & Queens. In Camera following regular session under Section 22 of the MGA if necessary Page 2 of 2 MOTIONS REQUIRING THE APPROVAL OF COUNCIL FROM FEBRUARY 4,2 016 COMMITTEE OF THE WHOLE 2016-047 APPROVAL OFJANUARY21, 2016 MINUTES MOVED by Councillor Myra, SECONDED by Co un cillor Armstrong the minutes of the January 21, 2016 meeting of the Committee of the Whole be approved as circulated. CARRIED. 2016-048 ENGINEERING EXPRESSION OF INTEREST MOVED by Councillor Myra, SECONDED by Councillor Armstrong that the Committee of the Whole recommend to Council to approve the direction being taken in the Engineering Services Expression of Interest as it pertains to the Pre -Qualification of up to three proponents, the evaluation criteria to be used and the exclusions to the contract as presented in Staff's Report. CARRIED. 2016-049 APPLICATION TO HOST 2018 FCM BOARD OF DIRECTORS MEETING MOVED by Councillor Myra, SECONDED by Councillor Armstrong that the Committee of the Whole recommend to Council to authorize staff to submit an application to host the 2018 meeting of the Federation of Canadian Municipalities Board of Directors at Atlantica Oak Island. CARRIED. 2016-050 PURCHASE 8 TICKETS FOR CASINO NIGHT (CHAMBER EVENT) MOVED by Councillor Church -Cornelius, SECONDED by Councillor Armstrong that the Committee of the Whole recommend to Council to purchase tickets for a table of eight at the March 5, 2016 Chamber of Commerce Casino event in the amount of $200.00. CARRIED. 2106-051 IN CAMERA MOVED by Councillor Church -Cornelius, SECONDED by Councillor Armstrong the meeting convene "In Camera" as per Section 22 (2)(e) —of the Municipal GovernmentAct — Fire Service Contract Negotiations. CARRIED. 2016-052 ADJOURNMENT MOVED by Deputy Warden Shatford, SECONDED by Councillor Church -Cornelius the meeting adjourn. CARRIED. (10:19 a.m.) MOTIONS REQUIRING APPROVAL OF COUNCIL FROM FEBRUARY 18, 2016 4.2 COMMITTEE OF THE WHOLE MEETING 2016-062 APPROVAL OF MINUTES 2016-063 SUPPORT REMEMBRANCE DAY FLYBY - NOVEMBER 11, 2016 MOVED by Councillor Church -Cornelius, SECONDED by Councillor Myra that the Committee of the Whole recommend to Council to approve the request to and support for the November 11, 2016 Remembrance Day Flyby and by providing a letter of support allowing a low level flyby a noted in the information as requested in the letter from the Royal Canadian Legion, Branch 24. CARRIED 2016-064 WRITE A LETTER OF SUPPORT TO THE PROVINCE EXPRESSING MUNICIPAL SUPPORT FOR THEIR LEADERSHIP IN DEVELOPING THE AT POLICY FRAMEWORK. MOVED by Councillor Armstrong, SECONDED by Councillor Myra that the Committee of the Whole recommend to Council to write letter to the Province expressing our support for their leadership in developing the Active Transportation (AT) Policy Framework.. CARRIED. 2016-065 DIRECT STAFF TO PREPARE A REPORT TO AMEND THE VILLAGE LUB AND SPS AND REFER TO VAAC WITH OPTIONS. MOVED by Councillor Armstrong, SECONDED by Councillor Church -Cornelius that the Committee of the Whole recommend to Council to direct staff to prepare a report to amend the Village Land Use By-law and Secondary Planning Strategy and refer to VAAC with options. CARRIED. 2016-066 DEFER DECISION ON ISSUING AN ORDER AND DIRECT STAFF TO PREPARE REPORT ON OPTIONS FOR CONSIDEREING THE USE OF SHIPPING CONTAINER WITHIN HWY 3 SITE PLAN AREA AND STAFF DO A REPORT TO REFER TO VAAC FOR CONSIDERATION AND RECOMMENDATION TO THE CPAC AND SUBSEQUENTLY COUNCIL WITH OPTIONS. MOVED by Councillor Armstrong, SECONDED By Councillor Veinotte that the Committee of the Whole recommend to Council to defer decision on issuing an order regarding the Land Use violation case of a shipping container and direct staff to prepare a report on options for considering the use of shipping containers within the Highway 3 Site Plan Area for non-residential purposes and do a report refer the matter to VAAC for consideration and recommendation to the CPAC and subsequently Council with options. CARRIED. MOTIONS REQUIRING APPROVAL OF COUNCIL FROM FEBRUARY 18, 2016 COMMITTEE OF THE WHOLE MEETING (CONTINUED) 2016-067 SUPPORT THE SPONSORHIP OF A REFRESHMENT BREAK - ATLANTIC MAYORS CONGRESS. MOVED by Councillor Myra, SECONDED by Councillor Armstrong that the Committee of the Whole recommend to Council to support the sponsorship of a Refreshment break in the amount of $500.00 at the Atlantic Mayors Congress to be held at the Best Western (Cookville) in late spring/early summer. CARRIED. 2016-068 SUPPORT THE CURLING CELEBRTATION IN RECOGNITION OF ACHIEVEMENT FOR TEAM FAY. (APPROVED AT SPECIAL COUNCIL MEETING -FEBRUARY 1 S, 2016) MOVED by Councillor Armstrong, SECONDED by Councillor Myra that the Committee of the Whole recommend to Council to help support the Curling Celebration in Recognition ofAchievementfor Team Fay in the amount of $500.00. CARRIED. 2016-069 ADJOURNMENT S.1 Presentation at 9:15 a.m. NEW ROSS 200 ANNIVERSARY G'wn&to- NEw -61wwaoy-vooglam THE YEAR OF NEW Rnc-+ 2016 January 2015 Presentation to Council • Outlined planning • Community being engaged • Vision of Event • Special items proposed • Benefits to area • Asks of council - Heritage Canada support letter - In Kind support -phase 1 grant of $ 10,000 for 2015 - return for phase 2 funding WHERE WE ARE • We have 14 sub committees • Partnerships and engagement with 18 groups • Heritage Canada grant approved of $ 76,800 • Council phase 1 grant of $ 10,000 received • Year Long program laid out • May 22, 2016 May Day event in final planning phase • August weekend program nearing completion • Infrastructure and venue/event supports in final planning stage • Invitations sent to key dignitaries • Series of 6 senior videos completed • New Ross Historical Society launched Hew Ross History 200 years • South Canoe for mural support received of $ 2,500 • Mural completed and on grocery store • Cancellation stamp released • Time capsule opening event held —great success • Supported school students to complete Heritage projects • Volunteers have given over 1000 hours to date CANCELLATION STAMP TIME CAPSULE OPENING Heritage Projects presented by New Ross School Students a I?(X�S t*ries M� 2016 Schedule of Events January • Opening of the Time Capsule: 200th Committee and Ross Farm Book Launch: Historical Society Updated History of New Ross Music: Resource Center Activity February • Heritage Project :School Students March • Tentative date: Cider Launch by Muwin Wines April • Kick -Off of Beard Growing Contest: Masonic Lodge April 2 Food to Art : Artist begin to work with students May • Art walk/ Student Art Show at the school Learning Centre grand opening May Day Festival: Showing CD of Time Capsule and music with the Development Society Sharing of New Ross Songs through Plug —into Music June July • Canada Day : Charing Cross Garden Club Forties Garden Club Flower Show August • 200th Anniversary Committee Celebration August 5-7 New Ross Community Fair: Farmers Association September Antique Road Show Charing Cross Garden Club and Artist Show October • October Fest: FCC November • Remembrance Day December • Regional Development Society Christmas Festival New Ross 200 An hive rsary Schedule of events August 5 - 7, 2016 Time Friday Saturday Saturday Sunday Sunday Fairgroun Night Market Firehall Farm Market Bandstand Hwy 12 Ross Farm Fair Grounds 3 Ross Band Fire ds Historical Farm Big Tent Bingo Middle Golden Age Bldg Main Food Pulling RidingChurches Resource Farm Stand Dept food Big Bingo Golden Age Bldg On Society Stand Stage upstairs downstairs Hall Booths Ring Ring Grounds Centre booths tent stand upstairs downstair Grounds 7:30am fire B:OOam fighters 8:30am bTnt 9:ODam 7:30 to open 9:00 to 9:30am 10:3012:00 Captand open??? 10:00am Mrs Ross 10 30a food" Open?? judging church 11:DOam music..lineup open??? 9:30 AM service 11u00AM 11 30a to parade food??? woodsmen 10:30 AM 12:0Opm 12:30 PM competition 12:30pm Fiddlers 1:00pm parade times?, toll bells 12:30 PM fire 12:00 PM Music 1:30pm start at 1:45 PM Mary to 1:45 dept tomusic 12:30 PM music 2:ODpm 1:00 PM open open Rosstea an 10:ODPM Lei to 1:30 PM displays 2:DO PM 2:30pm house house 1:30 PM events to 7:00 PM to 5:00 12:30 PM to 3:OOpm food opening Xmas games 1:45 PM 2:00 to to 4:00 1:00 PM 6:00 PM to 4:30 PM 3:30pm and ceremony Displays tree of 500 500 6:00 PM 4:ODpm music child Queens booths children cut chance 4:30pm along enter musii, seniors History of open play drag S:ODpm route tainment 4to5 pm sing 4-H at tie 5:30pm 1100 AM 4:00 PM longs 3:30 PM lost time?? 6:O0pm to enter Show DVDs children 6:30pm Night 10: 00 PM tainment or CDs Pub 7:OOpm Market 5:00 PM Night 4A0 toc cert 7:30pm 6:00 to 10:00 to History of 6:30 PM 800 7:00 PM B:ODpm 9:00 PM Beard Farmers to 8:30pm Judging Assoc 10:00 PM 9:O0pm 9:3Dpm 10:00pm fireworks 10:30pm 10:00 PM 11:1[ii 200 ANNIVERSARY BUDGET SUMMARY Expenses Artists, displays, historical signs Venues and supports Mural, videos and DVDs Promotion and advertising Woodsmen, parade, fireworks Insurance, first aid, admin Total 35,800 13,400 28,000 10,000 7,200 $152,550 200 Anniversary Summary Revenues Heritage Canada $ 76,800 Municipality of Chester 10,800 South Canoe Hutt Fund 2,500 90,100 Requests sent — Credit Union 31000 - N S Culture & Heritage 5,000 - South Canoe/Oxford 12,000 110,100 Projected — Fees and fund raising 12,500 - In Kind 71950 - Donations 7,000 137,550 Balance of ask to council as phase 2 15,000 $152,550 Special Expense Items Port a potties $ 7,000 Asa rural community we have limited public washrooms Facilities a must to take care of visitors Security $ 5,000 1966 baseballs bats would do Today we have to have qualified personnel Special Expense Items First Aid $ 2,700 St John Ambulance etc Shuttle buses $ 2,800 Community Wheels and other buses IN In ;D--Lj L A, 7MR ra h- Td -bTM,"- -1 P., Venue Supports Technical equipment professional sound system $4,,000 Stages $ 5,000 Parade $ 3,000 BENEFITS Lasting Legacy Attractions - Mural - Video series - Historical Site Economic - New Ross community groups add event -Municipality —groceries, food, gas, accommodations, shopping ESTIMATED VALUE $ 250,000 to $ 4001000 Join Us For The Year of New Ross For Entertainment Historic presentations Night Market foodies with New Ross Limited Edition Cider by Muwin Estates 200 Gun Salute Tolling of church bells 200 times Challenge for 200 vintage outfits for 200 years MUNICIPALITY OF THE DISTRICT OF CHESTER GRANT APPLICATION FORM Major Project Grant Request Name of Organization Applying New Ross 200 Anniversary Association Contact Person Debbie Reeves Position with Organization Chair Mailing Address 4865 Hwy 12, New Ross, Nova Scotia, BOJ 2MO Incorporation Number with Registry of Joint Stocks (if applicable) 3283081 Phone: 902-275-8342 Fax: Email: billanddeb@ns.sympatico.ca Date: February 20, 2016 Signature of Signing Officer(s) and their position with Organization: Name Signa Debbie Reeves ORGANIZATION INFORMATION: Position Chair 1. Purpose or objective(s) of your organization (i.e. mission statement): Our organization was formed as a committee in April 2014 and registered as a society July 22, 2014. We are established to be the overseeing body for all activities for the 200'b anniversary of New Ross taking place in 2016 and be the organization that would handle all grant applications, fund raising and publicity and promotion for this year long event. Most of the other non-profit groups in our community are hosting a specific event and/or involved in the large events. We will partner with groups which are hosting events and coordinate all activities that will take place for the major activities for May Day being held May 22, 2016 and the anniversary weekend on August 5 to 7, 2016. Our organization is 100% volunteer made up of a four person executive, 2 additional directors and 12 committee chairs. Any member of the community and its supporters can be a member of the association with no membership fee. When we hold meetings anyone who is at the meeting can participate in discussion and vote on motions. It is agreed that decisions made at a meeting by those present are binding. This has been very successful so far as everyone is supportive of the anniversary and has an opportunity to bring ideas to the table. The committee chairs have the responsibility for the duties of their respective committees and report to the monthly meetings of the Association. The main committees of entertainment, communications, night market and parade have been given an initial budget to work within, the community groups each have a small budget to get started based on their requests for funding and the executive members are handling such items as venues and venue supports, insurance, security and first aid. We have a master budget, an action plan with responsibilities and draft schedule of events. These are reviewed regularly and updated with time frames. We have started having monthly executive meetings and have started booking entertainment, venue and visitor supports such as tents, food and beverages providers and portable washroom facilities. Our goal is to make this a family event with intergenerational interaction and we have set ticket prices at low rates with a family rate to encourage all to attend. We see taking care of our guests and visitors as most important in delivering a successful anniversary. 2. Is your project New Construction Renovation Equipment Program —X- 3. Please describe your project and its benefits to residents (attach separately if insufficient space). Our project is a series of events held through 2016 with a special weekend in August which will commemorate our founding which occurred on August 7, 1816 and celebrate our 200th anniversary, our history, heritage and culture, and who we are as a community. Our history was recorded in letters received by Captain William Ross, the diaries of his son Edward Ross, scrapbooks, letters and photos kept by previous generations. We learned from our forefathers who had to share implements, care for each other and cooperate to build their homes, clean their fields and build the first school, sawmill and churches that when we work together and share our talents we can get things done. We plan to show case are heritage with historical displays, maps and local site signs and our culture through entertainment especially music. During our May Day event to be held at the bandstand on May 22, 2016 we will show the 8mm film from the 1501h anniversary now being converted to modern medium. We will host in partnership with the New Ross Family Resource Centre song writing sharing circles to facilitate the creation of songs about New Ross. These songs will be performed at the May Day concert hosted by New Ross Regional Development Society and we hope to have one that will become the New Ross song for the remainder of the year. We have partnered with the New Ross Family Resource Centre to fund a project which expresses food through art. Local artists will be brought in to work with the children of all grades at our school resulting in the children selecting a theme around which to create a piece of art. Artists will include such people as painters, photographers, graphic designers, senior resident story tellers, poets, music instructors and woodworkers. At the end these artistic creations will be showcased through an artist walk open to the public. The actual date of the anniversary is August 7 and we are planning a full weekend of activities from August 5 to 7, 2016. We will start Friday night with a "Night Market" which will showcase "foodie" vendors, old style carnival performers and musical entertainment. On Saturday there will be a breakfast hosted by the fire department and auxiliary; a Captain Ross and Mary Ross competition hosted by Ross Farm Museum Board of Directors and a parade and opening ceremonies with a 200 shotgun salute. We will host an adult woodsman's competition including men and women featuring old fashion crosscut saw, kettle boil and obstacle pole, to name a few. In addition to celebrate our Christmas tree history and title of "Christmas Tree Capital of Nova Scotia" we are hosting a special Christmas tree "Run -Cut -Tie" demonstration event including a special celebrity section. There will be several venues with entertainment, historical displays, and children's games. On Sunday we will start with an ecumenical service to celebrate our spiritual background and unity as a community. This is significant as it has been said the ecumenical movement in Canada started in New Ross with the service for the 1501h anniversary in 1966. We will have entertainment at the fairgrounds and at the bandstand in the afternoon. At 2:00 PM we will toll the church bells 200 times which will signal the start of the "New Ross Open House" with our three main churches: fire department, who itself is celebrating its 701h anniversary; the family resource centre, historical society and Ross Farm with a special Mary Ross tea featuring readings and other entertainment. We will cap of the weekend with an evening of music and a fireworks display. Throughout our year of events we will be wearing vintage clothing and have put out a challenge for 200 outfits for 200 years. Our vintage clothing chair has created ideas for outfits made from "Frenchy" clothes to make it cost affordable for everyone to be able to participate. We fully expect our activities to be successful. The level of success is what we will measure by such things as: - number of people attending - interest shown by our community - number of people with New Ross roots who return - number of visitors from other surrounding communities, the province and elsewhere - expression of satisfaction, fulfilment and accomplishment by our volunteers Outcomes we hope to achieve are leaving historical legacy projects such as the mural, seniors' video series and historical signboards. We want to have the community engaged and have that continue and move our community forward with projects, new small and entrepreneur businesses and added activities to attract visitors. We want to work with groups such as the New Ross Historical Society, Ross Farm, New Ross Farmers, and Forties Community Centre to make some of this year's events annual happenings. It is hoped that partners and supporters we engage for the anniversary will become permanent liaisons to assist in growing our rural community economy. 4. If your project is new construction or renovation, who are the main users of the facility and for what purpose will they use it? If your project is program based, who is the target audience? Our events are target multi audiences. First we would like to involve all residents of New Ross through their assistance in carrying out activities, attending events and spreading the information about the anniversary celebrations. They have been very engaged so far sending our postcards to all provinces of Canada, many parts of the U S A and many parts of the rest of the world. Many through facebook are sharing the events with their contacts. As the postcard says "Come Home to New Ross", we would like people to return to the community for a visit or come to check out their roots. But this also includes many of our friends and visitors who feel we make them feel at "home" when they attend an event or come to activities in the community. People who are interested in history, heritage and culture will be attracted to our events. We are also trying some new different types of things such as the "Night Market" event to attract younger people and we are advertising and pricing our event as a family friendly activity. Through Facebook, New Ross website, newspaper and flyer advertising and articles we hope to attract visitors from surrounding areas, the rest of the province and tourists who may be in Nova Scotia during the August 5 to 7, 2016 weekend. From the attendance at the time capsule opening we know we attracted decedents of people born and/or brought up in New Ross, people who were interested in a historical event, and people who came to the event out of interest who had never been to our community before and it was January. So we feel we will attract thousands of visitors in 2016. How much money are you requesting? $_15,000_ (phase 2) 6. Budget • Please attach a project budget showing all revenue and expenses. • The budget must include all sources of funding. • Please include a copy of your most recent yearly financial statement. (Very little spending took place prior to our year end of June 30,2015. We will report the full activities of our event at the completion of the 2016 year.) For construction or renovation projects, please specify whether you own the facility or have a long term lease. _N/A 8. Is there additional information that may support your grant application? Please attach letters of support, etc. (A) list of letters of support (specific letters have not been included as we already have a letter of support from the council which indicates their support of this event) However, if the grant review committee should require individual letters we can provide them. The list of events indicated the support of the groups in New Ross. (B) Knowledge and experience of people in key roles in organization One of the attributes of our community is that we work well together for goals we set for ourselves and we draw on and respect each other's strengths. Chair, Debbie Reeves is an accountant and business manager graduating with B. Comm. and CA. She is and has been chair and treasurer of several groups both business and non-profit. She has organized several curling bonspiels, forestry events and was treasurer handling a million dollar project where she assisted with management of the contractors, recorded the accounting and dealt with several large grants at the same time. Vice Chair, Tina Connors is the community's municipal councilor; she previously worked as community development officer for a Regional Development Agency and her and her partner operate a small business. Secretary, Evelyn Hiltz is a retired teacher holding an M Ed in Elementary Curriculum education and has been involved in a number of other organizations including being responsible for publishing the New Ross Historical Society newsletter. Treasurer, Marie Meister is a retired teacher and co-owner of a Christmas tree business for which she keeps the records. She has been treasurer of a number of groups and chaired July 1" event in the community for several years. Promotion and Communication Chair, Teresa Workman is Communications Coordinator with South Shore Public Libraries. Some of her work duties include design and production of brochures, advertisements, web content and promotional material, plan, organize and implement events such as author readings and conferences. She has also published several freelance articles. Woodsman Competition Chair, Jeff Reeves is a business owner and a 4-H leader and has organized this event for the 4-H both at the county and provincial level. (C) Strengthen relationships between organizations in our community. With most groups in the community volunteering to assist with activities we hope to have their partnerships collectively be able to do events together in the future. By including the children at school, and such groups as the 4-H club and cadets, we hope that they will want to continue to volunteer with groups as they get older. Including new people in our community in our planning, the activities and incorporating their ideas we hope we can engage more of the people that move to our community in activities and as volunteers. With our new Ross Farm Learning Centre; which we see partly as our 200' anniversary legacy to the community, although done before the anniversary instead of after, completed and the New Ross Historical Society moving into the building we expect an increase in visitors to our community. We also expect with the historical society being able to use the learning space in the building they will be able to host lectures and genealogy workshops which will attract more visitors and interest in our community, our history and our culture. While in the community we hope they will attend other events being held in the community. (D) Economic benefits The economic benefits from this anniversary especially the August weekend will be wide spread. First, many of our groups participating will raise funds for their groups which will be in addition to normal annual fundraising. Businesses in New Ross and the municipality in general will see increased visitors for gas, food, accommodations and supplies. Many people will make a vacation of this event and be here for several days or a week therefore they will visit other parts of the south shore and do some shopping. From community data such as 25,000 visitors per year to Ross Farm, 6,000 people at the New Ross Fair, 2015 Christmas Festival being the largest yet with 4,000 + visitors and the Forties Community Centre serving over 4,000 meals mostly to people from outside the community we expect we could get as many as 10,000 or 12,000 visitors on August weekend and many more for other events. This could result in an additional $250,000 to $400,000 being spent in the area this summer. The hospitality and welcoming atmosphere we display will encourage many first time visitors to return adding a lasting economic benefit to the area. 9. Did your organization receive funds last year from the Municipality of the District of Chester? Yes _X_ No If yes, was it a Council Grant Recreation Grant Tourism Grant How much was the grant? $_10,000 (phase 1 (Attach copy of report if not previously submitted) This is second part of a two part ask as explained when we presented to council in January 2015 and the initial funds were to get started and we will have a full report at the end of 2016. Application Checklist: DID YOU INCLUDE WITH YOUR APPLICATION: X A written outline of the project and its benefits to residents _X_ Project budget including Revenues and Expenses Previous Years Financial Statement _X_ Incorporation Number (if applicable) _X_ Application signed by signing officer(s) Copy of report regarding previous year's grant (if a grant was received last year) This is part of a two year request to council and the full report will not be available until after the end of 2016. If you require assistance, please contact the Municipal Office at: Phone (902) 275-3490 Fax (902) 275-3630 Email chaughn@chester.ca REPORT TO COUNCIL - HOW WAS YOUR EVENT AND HOW WERE THE FUNDS SPENT? Following the completion of your project it is requested that you provide a very brief report regarding the project and how the Grant money was spent. If a follow-up report is not received future requests maybe affected. Please forward applications and reports to the following OFFICE USE ONLY Director of Recreation & Parks "Grants" Municipality of the District of Chester PO Box 369 Chester, NS BOJ 1J0 Essential Services Regional Services Local Non -Profit Community Halls National/Provincial, Cultural/Health Services Report Received New Ross 200 Anniversary Association Budget Volunteer Support Food and beverages $2,500 Transportation 400 Clothing 1,700 Recognition and name tags 700 $5,300 Local Artists, Artisans, and Heritage Preformers Fees 38,150 Expenses 1,000 Transportation 2,000 Licensing fees (A) 300 Map displays 2,500 Historical site signs (B) 9,000 52,950 Non local artists Fees (A) 5,000 5000 Persons associated with anniversary Transportation and meals 200 200 Event/Venues Stages, tents canopies etc (B) 9,000 Venue rental (B) 5,000 Exhibit shipping, installation 500 Rental of tech equip (B) 4,000 Portable toilet rentals (B) 7,000 Garbage removal 1,000 Security (A) 5,000 Decorations (A) 1,500 33,000 Capital Projects Mural 11, 000 School heritage project 800 Historical DVDs 1,600 13400 Promotion Local advertising and promotion (B) 13,000 Non local advertising (A) 9,700 Phone app (A) 1,000 22700 Administration Liability insurance (B) 2,500 First aid/child care (A) 2,700 Permits (A) 500 Supplies (A) 1,500 7200 Woodsmen competition (A) 2,000 2000 Fireworks ( C) 5,000 5000 Parade costs (A) 3,000 3000 Shuttle buses (A) 2,800 2800 Total Expenses $152,550 New Ross 200 Anniversary Association Budget Contributions Heritage Canada $76,800 confirmed Municipality of Chester 800 received New Ross Deveoplment Society 50 received South Canoe Hutt Fund 2,500 received In Kind - Community organization partners 7,900 $88,050 Projected fees from events 7,500 Municipality of Chester 2015-2016 start up funding 10,000 received Fund raising - T shirts, caps, other merchandise ( C) 5,000 22,500 $110,550 Total Expenses 152,550 Funding required from sponsors $42,000 Funding Requests New Ross Credit Union $3,000 request sent Nova Scotia Culture and Heritage (Cultural and Youth) 5,000 application sent South Canoe 12,000 request sent Private business and personal donations 7,000 Municipality of Chester 15,000 $42,000 Notes: ( A) Items not eligible for federal or provincial heritage funding ( B) Small amount of these expenses covered under Heritage Canada ( C) Fireworks is to be fully funded by fund raising. Expense will be limited to funds raised. New Ross 200 Anniversary Schedule of events August 5 - 7, 2016 Time I'll fire Capt and S:DOam fighters Mrs R055 8:30am Open?? h'fast judging 9:30 AM 9: 0 a a race 7:30 to open 9:30am tart at 10:3D 9:DO to 12: DO 10:ODam opening and 10:30amfood?? ony 11:00am s¢. . ong 11:30am enter 151 11:OOAM 12:OOpm 4 t 12:301 1230pm 4:00 PM to enter 1:00pm 30 pm 10:00 PM tainme 2:OOpm 2:30 cm 5:Do 3:OOpm 3:30pm 4:DOpm 9:00 430 Pen 5:00 pm 5:30pm 6: DOpm 6:30 pm Night 7:00pm Market 7:30pm 6:00 to 10:00 S:DDpn, 8:30pm ,:D' pm 9:30pm 10:11'm 1.11ro 11:00'm Capt and Mrs R055 Open?? open??? judging 9:30 AM 7 -IN a race ade tart at 100 PM opening and nd ony child ong enter 151 'u"tainment 4 t 11:00 AM 4:00 PM to enter 10:00 PM tainme 5:Do to 9:00 A ,r icle riett of si_ip poi ive er ices a ie in of , e r LUi verb d end (Qi rs cu ries fUl a ,-I a aUt sUi ivoi= TI ie full-rvr i list cf Ieniices elves a brief Jr oti a°,:y cott ct info ins-iot 'cr eacl ,. "cr.i rnay ca I art of tre Sexual it ssaiult Servi: es I:artrers on -his is[ ,_ar_ ccrnec[ir v r, iJ, sei ices All J uw pail~,er< have beer, gained �r wo k vltI scxi is ass�,.altvir_tii s and 5urvlvor ii a s,- �it�c _ono srAppcitivc nr_�nnc Sexual Assault Nurse Examiner Program (SANE) Acute medical care and forensic evidence collection at Queens General Hospital, Fishermen's Memorial Hospital and South Shore Regional Hospital Phone: Unit 902-634-7304 / Off cc 902-634-8801, ext 3244 Harbour House Tr'anspor'tation, support, counseling and referrals in Lunenburg and Queens Counties Phone: 1-888-543-3999 support line 24/7 Website: www.harbour=house.ca Second Story Women's Centre 7 SEXUAL Counselling, referrals, and other supportive services for women and girls Phone 902 640-3044 or 543-1315 ASSAULT(both SERVICESFreeman numbers ring to same phone; use whichever is a local call for you) Website: www.secstorycom House Counselling, referrals, and other supportive services adults and youth age 16 and over LUNENBURG & Phone: 902 543-7444 or toll-free 1 877 882-7722 QUEENS COUNTIES Website:www.fswns.org www.saslq.ca info@saslq.ca Sexual Assault Services Lunenburg Queens Counties was launched in July 2015. Over the past few years we have worked to guarantee that victims of sexual assault receive immediate and long term medical and supportive care in their own communities. Many service providing agencies and organizations have come together to develop an understanding of the best ways to provide medical, legal and supportive care. Our combined services enable victims and survivors to maintain control of what happens and who they choose to work with. Mental Health & Addictions Intake Line Phone: 902 543-5400 Sexual Health Centre Lunenburg County Provides information and support on sexual and reproductive health Phone 902 527-2868 Website: wwwsexualhealthlunenburg.com NS Victim Services, Western Region Provides a range of services to victims of crime Phone: 1-800-565-1805 Mental Health Crisis Line 24 hour, 7 days/week, crisis support and mobile response Phone: 1-888-429-8167 Bridgewater Police Service (forTown of Bridgewater) Phone: 902 543-2464 Royal Canadian Mounted Police (police services for all of Lunenburg and Queens counties outside of Bridgewater) Greater Bridgewater area Phone: 902 527-5555 Lunenburg area Phone: 902 634-8674 Chester area Phone: 902 275 3583 Queens County Phone: 902 354-5721 5.2 Presentation at 9:45 a.m. Sexual Assault Does what happened to me count as sexual assault? If I have Just been assaulted, should I go to the hospital? Who can I talk to? Do I get to choose what happens next? The focus of Sexual Assault Services Lunenburg Queens is to support victims and survivors in making their own decisions about their care, including who they do and don't talk to, how much they tell them, what services they receive, and whether they involve the legal system.This brochure can tell you what options are available and who to call for help. ♦� SEXUAL �do �'*� ASSAULT �.,01 A SERVICES Iwq LLUNENBURG & ��� QUEENS COUNTIES Sexual Assault: Did It Happen to Me? A lot of people have experienced a sexual act they did not want. Maybe it was a long time ago, or maybe it just happened.You might wonder if what happened to you qualifies as sexual assault. It can be confusing. Some people think that an experience with a partner can't be sexual assault, or that it isn't sexual assault if it wasn't physically violent. But actually, sexual assault spans a wide range of non-consensual sexual contact. In other words, if somebody did something to you that you did not want, that is sexual assault. If you didn't agree to it and you didn't want it (ever) if you didn't say ''no''), it counts as sexual assault. Common forms of sexual assault include: Unwanted kissing, touching or fondling Repeatedly using sexual insults toward someone Refusing to use condoms or restricting someone's access to birth control Undesired rough or violent sexual activity, even with a partner who otherwise has your consent Deliberately causing pain during sex Deliberately passing on a sexually transmitted disease or infection Someone watching private sexual -ads Someone showing his or her genitals -Verbally threatening sexual assault Unwanted penetrative sex, including penetration of the mouth Attempted rape Unwanted sexual acts perpetrated by someone in a position of power, such as a teacher, psychiatrist, aide or prison guard - Child molestation, which includes any of the above as well as: Intentionally engaging in sexual activity in front of a child Showing children pornography, or using children to create pornography Using a child to engage in prostitution Keep in Mind Everyone has the right to decide what they do or don't want to do sexually. Not all sexual assaults are violent. Most victims of sexual assault know the assailant. People of all ages and genders can be victims of sexual abuse. People of most ages and all genders can be perpetrators of sexual abuse. Sexual abuse can occur in same-sex and opposite -sex relationships. Sexual abuse can occur between two people who have been sexual with each other before including people who are married or dating. Sexual abuse can happen in families, in institutions, at home or on the street. S.2 was just assauTec.a what now? If you are 16 or over and have recently experienced sexual assault, we encourage you to visit a Sexual Assault Nurse Examiner (SANE) at any one of the three hospitals in Lunenburg or Queens Counties. Victims under 16 will be referred to specially trained professionals in Hal ifax,where the best possible care can be provided for children and youth Visiting a SANE does not mean that you will have to report your assault to the police or RCMP but it does mean that ifyou decide at any point to do so that you will have important supportive evidence available. Many survivors do not feel ready to speak with police right away, but may wish to at a later time. Forensic evidence from the exam can be stored safely and anonymously for up to 5 years. Visiting a SANE is also a good way to immediately start getting the support you want. Before going to the hospital, it is important that you not wash, brush your teeth, or change your clothes. Place any article involved in the assault in a bag and bring it with you. If you need immediate assistance and safety you can call emergency services (9 1 I) or the police in Bridgewater for transportation to the hospital.You can also use your, own transportation or call Harbour House at 1-888-543-3999 to arrange transportation. SANEs are on-call 24/7 at Fishermen's Memorial Hospital in Lunenburg, South Shore Regional Hospital in Bridgewater, and Queens General Hospital in Lverpool.You may choose to visit the hospital closest to where you live, or you may prefer to go to a different hospital for privacy reasons. Anyone can visit a SANE at any of the three hospitals, regardless of where they live. Once you get to the hospital, you will be taken immediately to a private room so that you do not have to wart in the general waiting area. Mental health staff will be available to you for support during and after the exam.You may also choose to have any support person you wish stay with you, including a trained counsellor from Second Story Women's Centre, Harbour House or a friend or family member. Depending on the nature of your assault the exam can take up to a few hours. SANEs will address any potential disease transmission and administer medication if called for'. (They can do this without giving a full exam if you prefer.) The SANEs will wor� as quickly as possible and will check with you throughout the procedure to make sure you understand what is happening and that you are comfortable. Afterward, continuing support will be available to you through the mental health staff. Long term support and referral is also available for female Identified survivors through Second Story and Harbour House and for aTI survivors through Freeman House. The words victim and survivor are both used in this brochure. Most often, criminal justice agencies use the term victim, while support services use the term survivor. You may prefer one of these terms over the other, or not care for either of them. You have the right to be identified by the term you are most comfortable with. was sexually assaulted a while ago.What are my options? If your sexual assault took place more than a week ago, it may be too late to collect physical evidence. You can still talkto someone at Second Story Women's Centre, Harbour House, a SANE,the police or RCMP if you wish.This is true even if your assault happened to you a longtime ago.There is no statute of limitation for sexual assault in Canada, so it is possible to pursue justice even for an incident that happened years ago or when you were a child. MEMORANDUM TO: Mayors and Wardens FROM: Ms. Glennie Langille Chief of Protocol Secretary of the Order of Nova Scotia DATE: January 28, 2016 SUBJECT: ORDER OF NOVA SCOTIA The Order of Nova Scotia is the highest honour that the province can bestow on an individual. It recognizes people who have made an exceptional impact on their community and the province. Some individuals who have been invested into the Order of Nova Scotia are household names. Others have enriched the life of our province through acts and deeds that are known to only a few. But they all share one very important thing: they have been nominated by their fellow Nova Scotians for the honour. As a leader in your community you are in an exceptional position to recognize excellence. I encourage you to promote the Order of Nova Scotia in your community through public speaking opportunities, newsletters, and on social media. Please find enclosed a poster and nomination forms to distribute to your constituents or, direct them to the Protocol Office's website, www.gov.ns.ca/prot where the nomination form can be downloaded. Should you require additional information or material, please contact Ms. Melanie Fewer, Coordinator of the Order of Nova Scotia Program at (902) 424-2467, or meIan ie.fewer a@novascotia.ca. The closing date for nominations is Friday, March 18, 2016. You can also contact me directly at 902-424-4194 or glennie.langilleOnovascotia.ca . Thank you for your consideration and co-operation. I look forward to receiving the nominations of deserving Nova Scotians from communities across the province to this prestigious Order. Ueda F 1 0 2010 Received Reviewed by .Forest eights AdminIstrntion , 9(12.275.2700 oninuinrty School, (:nordinatnr 402.275•.712 a 11.0. Box 24 Cheslur Bashr N.S; BOJ Ui(1 hus 9112.275.27111 AQuality i'face Where People Witnt T'o Be Dear FRCS Graduation Supporter, The staff at Forest Heights Community School would like to thank you for supporting our graduates over the years, We are in the process of updating our scholarship, bursary and award files and are wondering if you will be continuing your support this year? If so, would you please confirm by phone or email and, if applicable, either send an updated application form or indicate that we should use the one from last year. Thank you again. Yours truly, Sarah Jenson Guidance Forest Heights Community School Phone:(902) 275-2703 E-mail: sjenson@ssrsb.ca NEW ROSS FAMILY RESOURCE CENTRE PO Box 106 4691 Highway 12, New Ross, N.S. BOJ 2MO (902) 689-2414 nrfrc(c-)ns.sympatico.ca nrfrc.ca February 18, 2016 Dear Chad Haughn n S.S Thank you in advance for your support moving this request forward. The New Ross Family Resource Centre (NRFRC) is looking for a collaborative partnership with the Municipality of the District of Chester (MODC), in our application for an "Age Friendly Community Grant" We would request the MODC partner with the NRFRC in a comprehensive community assessment under the eight domains of Age Friendliness under the World Health Organization (WHO) as well as Senior Friendly designation the trademarked program that the Town Of Bridgewater achieved with the Bridgewater Police Services. The Grant funding is looking for partners; we would like to formerly connect the MODC Age Friendly Housing Project with our New Ross Project as joint partners. This approach would benefit and support both initiatives. In particular we would request the letter from MODC include the four points listed. 9 Advise on the project 0 Join the NRFRC, SEEN and New Ross Community Care Team (Leading this project and other Senior initiatives in New Ross) Lead and facilitate the Town Hall meeting with partners support Connect NR initiatives with MODC initiatives. We would share all our findings with MDOC. We would like to be a pilot Age Friendly Community that would support MODC Age Friendly Initiatives. We have been encouraged to submit this application by the grant funding group that we were not successful in applying for initially. In your previous letter of support you described aptly the strengths of New Ross as a community. This time we are seeking a joint partnership and a letter that would support your role as such. Kindly, Diane Webber Coordinator 902 689 2414 Pam From: Allen Webber Sent: Wednesday, February 10, 20168:43 AM To: Pam Myra Subject: Fwd: FHCS Student Council Executive Can you ad this to council agenda so I can get thein appointed Thanks Begin forwarded message: From: Jody Conrad <iconrad(&chestcr.ca> Date: January 19, 2016 at 11:28:19 AM AST To: Allen Webber <awebber a)chester.ca> Ce: Forest Heights Community School <fhcs(c7)�ssrsb.ca> Subject: FHCS Student Council Executive Hi Allen - FHCS Student Council Executive members are as follows: Kathryn Green - President Emma Rivard - VP of Athletics Hunter Chandler - VP of Activities Hannah Davies - VP of Communications Alex Miller - VP of Finance Jody Jody Conrad Community School Coordinator Chester Recreation and Parks 902-275-2712 icon rad chester.ca I Income Statement - Actual to Budget Analysis January 31st, 2016 Total Revenues: Total Expenditures: $1,530,000 Under budget $1,596,000 Under budget Capital Projects funded by infrastructure grants not proceeding Capital Projects funded by reserves not proceeding Under Budget Over Budget Revenue: Taxes - Assessable Property $73,000 Deed Transfer Tax NS Power HST Rebate Federal/Provincial Grant In Lieu $9,000 Expenditures: Council CAO Information Services Public Works Roads/Sidewalks Economic Development EcoPark Other areas 6.2 $1,180,000 $357,000 $1,537,000 Assessment Appeals/Corrections $50,000 Property Sales Up $39,000 Provincial formula based; HST collected from prior year Assessment Appeals/Corrections $82,000 $89,000 Difference $7,000 $14,000 Committee Payments; Membership dues; Legal $7,000 ISO Cert; Advetising $22,000 IT Directors salary; associated admin costs $20,000 Engineering Consultants $18,000 Sidewalk Maintenance/Clearing $8,000 Salaries; Consultants $15,000 Salaries; Survey; Legal $10,000 Several smaller amounts $90,000 $24,000 Difference -$66,000 February 16th, 2016 REVENUE (Page 1 of 2) Taxes - Assessable Property Residential Commercial Resource Non -Profit Acreage Forest Lands (-50,000) Forest Lands (+50,000) Area Rates: Protective Services: Fire Protection - Districts 1,3&7 Fire Protection - Islands Fire Protection Forest Land Fire Protection - Hydrants Fire Protection - Fire/Village Commissions Transportation Services: Streetlights Private Road Maintenance Endeavour Avenue Environmental Health Services: Universal Sewer Solid Waste Collection and Disposal Mill Cove - Private Wells ACES School - Sprinkler System Taxes Based on Business Revenue: Aliant Corporation NS Power Corporation NS Power HST Rebate Other Taxes: Municipality of the District of Chester Income Statement - Actual vs. Budget 2015-2016 2015-2016 2015-2016 ACTUAL BUDGET VARIANCE FORECAST January 31st TOTAL $ % MARCH 31, 2016 $9,378,158 $9,429,272 $51,114 99% $9,378,158 1,369,194 1,384,864 15,670 99% 1,369,194 287,176 293,197 6,021 98% 287,176 4,152 4,153 1 100% 4,152 27,439 27,439 0 100% 27,439 8,590 8,590 0 100% 8,590 $11,074,709 $1121471515 $72,806 99% $11,074,709 $239,988 $262,141 $22,153 92% $239,988 11,428 11,768 340 97% 11,428 1,312 1,312 0 100% 1,312 24,091 24,091 0 100% 24,091 1,482,270 1,516,072 33,802 98% 1,482,270 $1,759,089 $1,8152384 $56,295 97% $1,759,089 $141,239 $157,336 $16,097 $131,724 $131,810 $86 100% $131,724 89,231 82,014 -7,217 109% 89,231 37,254 37,245 -9 100% 37,245 $258,209 $251,069 -$7,140 103% $258,200 $829,904 $830,513 $609 100% $829,904 $1,367,940 $1,375,879 $7,939 99% $1,367,940 $0 $35,400 $35,400 0% $35,400 $9,477 $9,477 $0 100% $9,477 $49,128 $50,000 $872 98% $49,128 22,237 22,237 0 100% 22,237 88,676 50,000 -38,676 177% 88,676 $160,041 $122,237 -$37,804 131% $160,041 Deed Transfer Tax Wind Farm Developer Tax -Change in Use - - - $806,138 174,221 -- - - $800,000 250,000 --- - -0= - -$6,138 75,779 - 0 101% 70% _ $850,000 174,221 -- - 0_ $980,359 $1,050,000 $69,641 93% $1,024,221 Grants in Lieu of Taxes: Federal Government and Agencies $54,396 $61,842 $7,446 88% $54,396 Provincial Government and Agencies 86,843 95,494 8,651 91% 93,843 $141,239 $157,336 $16,097 90% $148,239 SUBTOTAL $16,580,967 $16,794,810 $213,843 99% $16,667,220 REVENUE (Page 2 of 2) Services Provided Other Governments/Agencies: Wind Turbine COMFIT - NS Power Solid Waste and Disposal Fees Planning, Fire Insp, Build Insp, REMO Fees Fire Commission Insurance Premiums Animal Control Fees Other Revenues from Own Sources: Administration Services Transportation Services Building Inspection Services Animal Control Services Sewer Hookup Services Solid Waste and Disposal Services Planning Services Industrial Park Lease Fees Recreation & Culture Services Unconditional Transfers: Federal Government Provincial Government Other Local Government/Agencies Conditional Transfers: Federal Government Provincial Government Other Local Government/Agencies Other: Transfer, Prior Year's Surplus Transfer From Own Funds SUBTOTAL EXTRAORDINARY OR SPECIAL REVENUE Municipality of the District of Chester Income Statement - Actual vs, Budget 2015-2016 2015-2016 2015-2016 ACTUAL BUDGET VARIANCE FORECAST January 31st TOTAL $ % MARCH 31, 2016 $540,999 $719,650 $178,651 75% $719,650 2,455,881 2,687,807 231,926 91% 2,627,500 70,275 76,908 6,633 91% 76,275 64,765 67,000 2,235 97% 64,765 24,750 33,000 8,250 75% 33,000 $3,156,670 $3,584,365 $427,695 88% $3,521,190 $162,470 $158,800 -$3,670 102% $165,900 7,721 7,432 -289 104% 7,721 18,565 15,000 -3,565 124% 17,700 1,536 1,850 314 83% 1,850 11,534 0 -11,534 11,234 568,601 564,251 -4,350 101% 623,500 51,041 16,900 -34,141 302% 50,213 4,194 5,000 806 84% 4,721 110,689 112,350 1,661 99% 126,200 $936,351 $881,583 -$54,768 106% $1,009,039 $1,272 $1,300 $28 98% $1,272 6,699 11,080 4,381 60% 11,199 0 0 0 0 $7,971 $12,380 $4,409 64% $12,471 $317,179 $1,208,667 $891,488 26% $620,000 260,301 958,389 698,088 27% 479,018 135,416 150,665 15,249 90% 207,200 $712,896 $2,317,721 $1,604,825 31% $1,306,218 $0 $33,639 $33,639 0% $33,639 129,816 1,300,640 1,170,824 10% 846,090 $129,816 $1,334,279 $1,204,463 10% $879,729 $21,524,671 $24,925,138 $3,400,467 86% $23,395,867 $0 $0 $0 $0 TOTAL REVENUES $21,524,671 $24,925,138 $3,400,467 86%0 $23,395,867 February 16th, 2016 EXPENDITURES (Page 1 of 4) General Government Services: Warden, Council & Committee: Council/Committee Remuneration Administrative Expenses Grants to Organizations Elections and Plebiscites CAO/Clerk Administration: Salaries Administration Expenses Town Crier Surveys/Appraisals Communications Capital from Revenue Projects Finance/Tax Administration: Salaries Administration Expenses Property Tax Administration Assessment Recovery Costs Capital from Revenue Projects Depreciation Information Services: Municipality of the District of Chester Income Statement - Actual vs. Budget 2015-2016 2015-2016 ACTUAL BUDGET VARIANCE January 31st TOTAL 2015-2016 FORECAST MARCH 31, 2016 $133,782 $161,560 $27,778 83% $164,187 74,989 74,789 -200 100% 86,22.1 196,399 200,500 4,101 98% 210,500 15,000 15,000 0 100% 15,000 $420,170 $451,849 $31,679 93% $475,908 $291,442 $362,742 80,085 125,800 0 1,000 4,901 1,500 8,063 23,000 0 0 $384,491 $514,042 $251,746 $314,922 150,845 215,736 264,716 280,829 341,463 341,463 0 0 0 23,153 $1,008,770 $1,176,103 $71,300 80% $362,742 45,715 64% 121,250 1,000 0% 0 -3,401 327% 5,000 14,937 35% 18,000 0 0% 0 $129,551 75% $506,992 $63,176 80% $312,922 64,891 70% 2.16,945 16,113 94% 281,673 0 100% 341,463 0 5,647 0 23,153 0% 23,513 $167,333 86% $1,176,516 Salaries $131,442 $205,965 $74,523 64% $172,204 Administration Expenses 154,345 249,104 94,759 62% 232,081 Capital from Revenue Projects 5,647 50,140 44,493 11% 50,140 Debt Charges 19,355 19,483 128 99% 19,483 Depreciation 0 39,003 39,003 0% 39,003 $310,789 $563,695 $252,906 55% $512,911 SUBTOTAL $2,652,677 Municipal Property: $1,003,614 73% $3,424,174 Salaries $60,610 $83,950 $23,340 72% $111,830 Administrative Expenses 31,412 40,420 9,008 78% 42,634 Property Services 76,466 128,780 52,314 59% 117,468 Wharves, Boat Launches, etc 5,800 16,300 10,500 36% 7,520 Community Development/Gardens 8,951 17,500 8,549 51% 9,330 Capital from Revenue Projects 137,869 308,500 170,631 45% 147,435 Depreciation 0 21,058 21,058 0% 21,058 $321,108 $616,508 $295,400 52% $457,275 Public Works: Salaries $121,859 $147,960 $26,101 82% $158,850 Administrative Expenses 56,472 92,000 35,528 61% 68,495 Sprinkler/Fire Mill Cove 18,654 32,610 13,956 57% 25,703 Capital from Revenue Projects 10,364 40,000 29,636 26% 20,000 Depreciation 0 21,524 21,524 0% 21,524 $207,349 $334,094 $126,745 62% $294,572 SUBTOTAL $2,652,677 $3,656,291 $1,003,614 73% $3,424,174 EXPENDITURES (Page 2 of 4) Protective Services: Police Services Correction Services Legal - Prosecution Services By -Law Enforcement Animal Control Emergency Measures Fire Services: Fire Services - Salaries & Wages Fire Services - Administrative Expenses Fire Services - Insurance Fire/Village Commissions Fire Contract - Districts 1, 3 & 7 Fire Rescue Boat Capital from Revenue Projects Building/Fire Inspection: Building Salaries & Wages Building Administrative Expenses Fire Salaries & Wages Fire Administrative Expenses Transportation Services; Roads & Streets: Administration Provincial Road Maintenance Fee Municipal Roads Private Road Maintenance Sidewalks/Crosswalks Streetlights Streetsigns Capital from Revenue Projects Short Term Borrowing Debt Charges Depreciation Sewer Services: 2015.2016 2015.2016 179,614 179,614 2015-2016 ACTUAL BUDGET VARIANCE FORECAST January 31st TOTAL $ % MARCH 31, 2016 190,882 210,000 3,068 3,920 79,757 $1,258,589 $1,682,931 $424,342 75% $1,682,931 236,441 236,441 0 100% 236,441 0 5,000 5,000 0% 5,000 14,858 46,490 31,632 32% 41,391 43,603 70,480 26,877 62% 70,480 33,669 40,707 7,038 83% 39,848 $1,587,160 $2,082,049 $494,889 76% $2,076,091 $47,130 $51,831 $4,701 91% $51,831 31,422 61,235 29,813 51% 57,785 64,765 67,000 2,235 97% 67,000 1,444,000 1,516,072 72,072 95% 1,484,010 235,000 260,104 25,104 90% 241,000 8,000 11,768 3,768 68% 11,768 0 30,000 30,000 0% 0 $1,830,317 $1,998,010 $167,693 92% $1,913,394 $121,480 $166,128 $44,648 73% $166,128 35,092 65,097 30,005 54% 64,597 42,335 52,026 9,691 81% 52,026 13,167 24,799 11,632 53% 24,449 $212,074 $308,050 $95,976 69% $307,200 $10,801 $28,010 179,614 179,614 11,084 30,000 85,181 78,210 27,762 87,000 90,868 145,450 3,502 12,210 190,882 210,000 3,068 3,920 79,757 46,044 0 241,610 $682,519 $1,062,068 $17,209 39% $13,828 0 100% 179,614 18,916 37% _ 30,000 -6,971 109% 85,181 59,238 32% 69,630 54,582 62% 145,450 8,708 29% 7,646 19,118 91% 293,000 852 78% 3,920 -33,713 173% 46,044 241,610 0% 241,610 $379,549 64% $1,115,923 Universal Sewer Salaries $142,545 $217,180 $74,635 66% $175,300 Universal Sewer Operating Expenses 217,236 324,540 107,304 67% 282,168 Capital from Revenue Projects -__--- -----471;894- --- 1;8147,834- ---1-,342-,q40-261/o----701,800 Debt Charges 49,309 51,549 2,240 96% 62,036 Depreciation 0 191,640 191,640 0% 191,640 $880,984 $2,599,743 $1,718,759 34% $1,412,944 SUBTOTAL $7,845,731 $11,706,211 $3,860,480 67% $10,249,725 EXPENDITURES (Page 3 of 4) Solid Waste Collection/Disposal Waste Collection Salaries Waste Collection Operating Expenses Depreciation Landfill Salaries Landfill Operating Expenses Landfill Closure 2 Expenses Landfill Capital from Revenue Projects Landfill Debt Charges Depreciation Recycling Salaries Recycling Operating Expenses Total Solid Waste Collection/Disposal Health & Wellness Occupational Health and Safety Regional Housing Authority Environmental Development Services: 2015-2016 2015-2016 $79,790 $15,040 2015-2016 ACTUAL BUDGET VARIANCE FORECAST January 31st TOTAL $ % MARCH 31, 2016 120,000 120,000 0% 20,500 $36,960 $49,838 $12,878 74% $50,050 947,738 1,254,175 306,437 76% 1,212,821 0 422 422 0% 500 $984,698 $1,304,435 $319,737 75% $1,263,371 66% 267,590 Planning Capital from Revenue Projects 0 $502,392 $608,716 $106,324 83% $565,000 562,883 799,152 236,269 70% 734,456 550,000 550,000 0 100% 550,000 113,316 0 -113,316 113,316 1,221,037 1,1.82,829 -38,208 103% 1,221,037 0 1,294,432 1,294,432 0% 1,294,432 $2,949,628 $4,435,129 $1,485,501 67% $4,478,241 $44,000 $18,965 $23,307 $4,342 81% $23,329 17,512 28,649 11,137 61% 25,899 $36,477 $51,956 $15,479 70% $49,228 $3,970,803 $5,791,520 $1,820,717 69% $5,790,840 $2,504 $7,000 $4,496 36% $7,000 1,684 10,000 8,316 17% 10,000 0 20,000 20,000 0% 20,000 $4,188 $37,000 $32,812 --11%- $37,000 Economic Development Salaries & Wages $64,750 $79,790 $15,040 81% $78,394 Economic Development Operating Expenses 47,445 141,225 93,780 34% 133,906 Economic Development Capital from Revenue 0 120,000 120,000 0% 20,500 $112,195 $341,015 $228,820 33% $232,800 Planning Salaries & Wages $303,579 $404,770 $101,191 75% $404,770 Planning Operating Expenses 177,508 268,290 90,782 66% 267,590 Planning Capital from Revenue Projects 0 114,000 114,000 0% 20,500 Depreciation 0 17,812 17,812 0% 17,812 $481,087 $804,872 $323,785 60% $710,672 LQRDA/REN $82,277 $45,794 -$36,483 180% $150,000 Tourism Development $43,803 $43,000 -$803 102% $44,000 Total -Environmental_D.evelopment-Ser_vices_.-__ _$7_1.9.,362-.-$1.,234,681._ _-$51-5,31.9-.58_% $1.,137,472 SUBTOTAL $12,540,084 $18,769,412 $6,229,328 67% $17,215,037 EXPENDITURES (Page 4 of 4) Industrial Park Operating Expenses Industrial Park Capital from Revenue Depreciation Wind Power Operating Expenses Wind Power Capital From Revenue Wind Power Depreciation Wind Power Debt Charges Heritage Properties Recreation and Parks Services: Recreation Salaries Recreation Grants to Organizations Recreation Operating Expenses Recreation Capital from Revenue Projects Recreation Debt Charges Depreciation Church Memorial Park Regional Library Appropriation to District School Board Transfer to Own Reserves, Funds, Agencies Extraordinary Expenditures TOTAL EXPENDITURES Surplus/(Deficit) - Operations Depreciation Allocation to Surplus Surplus/(Deficit) 2015-2016 ACTUAL January 31st $8,172 0 0 $8,172 2015-2016 BUDGET TOTAL $23,653 10,000 17,448 $51,101 VARIANCE $ % $15,481 35% 10,000 0% 17,448 0% $42,929 16% 2015-2016 FORECAST MARCH 31, 2016 $7,823 10,000 17,448 $35,271 $31,551 $89,963 $58,412 35% $89,002 0 69,000 69,000 0% 69,000 0 254,410 254,410 0% 254,410 330,229 331,157 928 100% 331,157 $361,780 $744,530 $382,750 49% $743,569 $0 $500 $500 0% $500 $350,661 $399,075 $48,414 88% $422,972 31,175 38,000 6,825 82% 38,000 296,133 323,357 27,224 92% 346,336 119,786 289,000 169,214 41% 174,171 40,438 40,988 550 99% 40,988 0 91,371 91,371 0% 81,917 $838,193 $1,181,791 $343,598 71% $1,104,384 $50,000 $50,000 $0 100% $50,000 $68,035 $69,056 $1,021 99% $69,056 $3,705,906 $4,447,088 $741,182 83% $4,447,088 $487,900 $1,603,623 $1,115,723 30% $1,657,923 -$1,666 $0 $1,666 -$1,666 $18,058,404 $26,917,101 $8,858,697 67% $25,321,162 $3,466,267 -$1,991,963 -$5,458,230 -174% -$1,925,295 $2,213,853 $2,213,853 $0 100% $2,213,853 $5,680,120 $221,890 $5,458,230 2560% $288,558